Consolidated Cash Flow Statements
|
Year ended December 31 |
|
|
|---|---|---|---|
(thousands of €) |
2025 |
2024 |
Notes |
Net profit of the year |
320,884 |
74,082 |
|
|
|
|
|
Impairment of the cell therapy activities |
228,112 |
– |
|
Increase in provisions |
45,499 |
– |
|
Adjustment for other non-cash transactions |
127,160 |
(4,909) |
|
Adjustment for items to disclose separately under operating cash flow |
(63,443) |
(89,644) |
|
Adjustment for items to disclose under investing and financing cash flows |
(42,254) |
(76,239) |
|
Change in working capital other than deferred income |
149,252 |
(61,445) |
|
Cash used for other liabilities related to the disposal of subsidiaries |
– |
(3,598) |
|
Cash used for other liabilities related to the acquisition of subsidiaries |
(1,792) |
– |
|
Decrease in deferred income |
(1,071,319) |
(255,508) |
|
|
|
|
|
Cash used in operations |
(307,901) |
(417,261) |
|
|
|
|
|
Interest paid |
(464) |
(689) |
|
Interest received |
51,281 |
97,518 |
|
Corporate taxes paid (-)/received |
(372) |
406 |
|
|
|
|
|
Net cash flow used in operating activities |
(257,456) |
(320,026) |
|
|
|
|
|
Purchase of property, plant and equipment |
(13,704) |
(16,720) |
|
Purchase of intangible fixed assets |
(155) |
(65,390) |
|
Proceeds from disposal of property, plant and equipment |
462 |
3 |
|
Purchase of financial investments |
(3,465,056) |
(3,349,406) |
|
Investment income received related to financial investments |
60,448 |
29,498 |
|
Sale of financial investments |
3,684,643 |
3,668,441 |
|
Proceeds from settlement of hedging instrument |
22,745 |
– |
|
Cash in/cash out (-) from the disposal of subsidiaries, net of cash disposed of |
19,431 |
(8,949) |
|
Convertible loan issued to third party |
(20,000) |
|
|
Acquisition of equity investments held at fair value through other comprehensive income |
– |
(36,880) |
|
|
|
|
|
Net cash flow generated from investing activities |
288,814 |
220,597 |
|
|
|
|
|
Payment of lease liabilities |
(3,273) |
(4,924) |
|
|
|
|
|
Net cash flow used in financing activities |
(3,273) |
(4,924) |
|
|
|
|
|
Increase/decrease (-) in cash and cash equivalents |
28,085 |
(104,353) |
|
Cash and cash equivalents at beginning of the year |
64,239 |
166,810 |
|
|
|
|
|
Increase/decrease (-) in cash and cash equivalents |
28,085 |
(104,353) |
|
|
|
|
|
Effect of exchange rate differences on cash and cash equivalents |
(4,456) |
1,782 |
|
|
|
|
|
Cash and cash equivalents at end of the year |
87,868 |
64,239 |
|
The accompanying notes form an integral part of these financial statements.